
Beta Distribution – Behind the
Headlines
The recent move into insolvency and Administration in
October 2018 appeared to shock many in the sector, but should it have been a
surprise? Were there signs of difficulty in recent years and was there anything
that could have alerted those in risk management to better monitor and control
risk and exposure?
Outwardly, all seemed fine in October 2017 when the company
filed yet another apparently positive and optimistic set of results with sales
hitting a high of 186m and profit before tax of 1.2m. All the usual headline
financials such as working capital and net worth were sound. Sure, cash
balances were substantially reduced to 243K but business reporting agencies
were perfectly happy to retain credit rating guides and suggested credit limit.
Understandable perhaps when looking at profit and loss
figures such as this:-
|
|
2013
|
2014
|
2015
|
2016
|
2017
|
Sales
|
|
126,930,885
|
139,248,014
|
164,887,622
|
166,332,587
|
186,076,920
|
Profit before Tax
|
596,957
|
1,616,637
|
1,618,071
|
1,218,717
|
1,186,832
|
Or indeed, balance sheet numbers such as this:-
|
|
2013
|
2014
|
2015
|
2016
|
2017
|
Working Capital
|
7,313,577
|
8,467,564
|
7,998,659
|
8,747,191
|
8,957,499
|
|
Net Worth
|
7,523,838
|
8,813,334
|
8,476,645
|
9,420,362
|
9,720,394
|
|
Cash Balances
|
1,526,538
|
703,886
|
2,627,460
|
1,830,702
|
243,621
|
The 2017 Strategic Review accompanying accounts was overtly
buoyant, talking of opening sales offices across major European Countries but was
everything rosy and positive or were there underlying issues that perhaps
should have indicated difficulties ahead?
It’s vital for those involved in risk management to read
behind the headlines and absorb the minutest change or movement in a company’s
filed financial statements. Singularly they may not infer risk but appear
simply as oddities that can so easily be dismissed when looking at performance
generally. Collectively however, over a period of time they can provide
sufficient enough warning that outward success may not be as it seems.
Beta Distribution was incorporated in 1985 and had been well
known in the sector as a small but growing focused Distributor and hit the
headlines a little more in 2011 when sales passed the 100m mark. Principally,
the company was under the control of two owners, one of who had overall control
with a 75% stake.
Its public difficulties became known with press articles in
September 2018 suggesting Credit Insurers had cut or removed credit lines,
restricting supplier credit and the ability to source product. In that same
month, the company filed for an extension of its fiscal year end from March
2018 to September 2018. Both factors undoubtedly proved to be the catalyst for
its final collapse into Administration on the 2nd November 2018.
Some private companies, almost invariably owned by one or
two principal shareholders and which outwardly have both history and successful
growth, can show signs of what may be termed management autocracy or mini-fiefdoms
and this is when control and direction often goes awry.
They are often
characterised by excessive director loans, related party transactions and
statement of affairs where pronouns such as “I” and “My” are profligate; “my
Board of Directors, “my team and I” are perfect examples. It’s also true that in
reviewing prior year statements, plans and projections are rarely achieved.
Getting to 100m Sales in Distribution is quite a milestone
but hitting the highs required to gain traction, more so post 2010 given
rampant consolidation where so many medium sized and yet still major
Distributors were swallowed up by much bigger players, is an altogether much more
difficult thing to achieve.
According to the Joint Administrators report filed in
December 2018, Directors reasons for failure were that the company had suffered
a cash loss of some 14m on foreign exchange currency contracts and furthermore,
a report by the company’s advisers also noted an overstatement in stock of around 10m. The cut in credit lines
and breaching bank overdraft and loan levels almost appear superfluous given
the astonishing value of currency loss and stock overstatement.
Administrators report also shows Directors’ loans as per the
Statement of Affairs totalled 1.9m and approximately 2.5m of share capital
issued by Beta Distribution Plc to the two Directors remains unpaid. As far
back as 2013, financial statements made reference to a payment made to
Directors for precisely this reason.
The report also shows the Company having only a 90% stake in
the Dutch BV but filed financial statements show it to be 100% (unless things
changed post financial statements of 2017). The BV Company has also now moved
to bankruptcy/liquidation.
Behind the Headlines
While some points have already been raised, from a
risk management perspective there were more to consider.
Operational shifts such
as these for example:-
- In 2013 there was a resignation of Auditors. Such an event always merits closer scrutiny
- In 2014 came the first mention of Beta Export Partnership, a foray into Europe
- In 2015 came the formation of the LLP OC396910, a services company into which were transferred all Beta Distribution employees. There was no clear indication in accounts or elsewhere why this was required or necessary.
- In 2016 the first full year figures for the European subsidiary showed sales in the region of 25m with UK sales down
- In 2018 came the acquisition of The Content Wall. Price paid or how purchase was funded was not indicated. (It should be noted here that TCW holding company was not acquired).
- In 2018, the company requested an extension of its fiscal year from March 2018 to September 2018.
- Repetitive historical presence of Director loans and related party transactions
- Auditor resignation in 2013
- Payment to Directors of 1.6m in 2013, Directors agreeing to subscribe for shares. (There was no further reference in subsequent financial statements).
- Lack of clarity in Director remuneration post LLP introduction and ‘clouding’ of Administration costs
- Shift of UK salary costs to the LLP in 2015 which filed abbreviated unaudited accounts
- Unwarranted increase in annual administration costs compared to sales achieved
- Anomalous ratio movement between trade debtors/creditors
- Erratic and Increasing dependence on invoice discounting facility
- Static UK sales and increased European sales in 2016-2017
- Rare and substantial dividend payments of 1.6m in 2015 and 650K in 2017
- Slowness in collection of Receivables
- Financial statements for 2016 lumped invoice discounting and bank loans into one figure. Previously they reported separately.
- In accounts filed for 2015 there is no mention of currency speculations or values yet those filed for 2016 do and make reference to corresponding 2015 currency commitments
- Audited accounts for 2016 show employee headcount as 6 but those for 2017 reflect back and reference 2016 headcount of 12
- Format for showing cash flow movement changed in year ended 2015.
- Analogous increase in net debt annually. This almost doubled between 2014 and 2017
Financial statements are about movement and performance in
the P&L and how much of this is reflected in the balance sheet, which of
course is supposed to balance. One needs to keep track of salient movements and
note variances or anomalies across both. There are occasions when simple review
of balance sheet elements can reveal much more than bold headline numbers.
An
example in this case would be that of the ratio between trade debtors and
creditors, level of borrowing against receivables and increasing net debt.
|
|
2013
|
2014
|
2015
|
2016
|
2017
|
Trade
Debtors
|
23,160,000
|
25,600,000
|
33,500,000
|
37,500,000
|
37,900,000
|
|
Trade
Creditors
|
17,300,000
|
16,900,000
|
20,000,000
|
24,000,000
|
20,000,000
|
|
% ratio
|
|
74.70%
|
66.02%
|
59.70%
|
64.00%
|
52.77%
|
|
|
|
|
|
|
|
Invoice
Discounting
|
16,300,000
|
17,900,000
|
24,300,000
|
29,200,000
|
33,400,000
|
|
% ratio
|
|
70.38%
|
69.92%
|
72.54%
|
77.87%
|
88.13%
|
|
|
|
|
|
|
|
Net Debt
|
14,757,879
|
17,232,562
|
23,806,173
|
27,331,505
|
33,093,040
|
Things appear to go wrong in 2014 when Beta begins its foray
into Europe. While revenue there grew quickly from around 9m to 45m in 2017,
funding and indeed managing such European growth can prove challenging, more so
when one’s core UK business begins to plateau or slide and receivables funding availability
dries out.
Company’s net debt almost doubled in a period of three years
(2014-2017). It is also during this period that the company began to engage
more forcefully in foreign exchange derivative contracts in order to mitigate
exchange rate risks but quite why it became so extensive is puzzling. Playing
the currency risk game requires expertise and above all, a controlled and
managed approach, which clearly is not evident given the apparent astonishing
loss of 14m.
I sense Credit Insurers took note of 2015 and pulled back a little
before taking flight in 2017.
Auditing too should be questioned given such losses and
indeed the over-statement of stock to the tune of 10m. This equates to almost
50% of stock value listed in the 2017 results, a level of stock write down I’ve
not seen in over 40 years.
Hindsight is wonderful. Looking back at things can reveal
mistakes and oversights but ultimately, any significant insolvency of loss
merits a look back and review, so that lessons may be learnt.
Give yourself time and space to read through financial
statements. If your office environment is noisy or distracting, move yourself
to a quit zone with pen, paper and a calculator. Jot down observations, double
check and then draft up your own report, even in a summarised format. If you
have questions, then ensure you call your client and obtain answers. Companies
don’t really topple over overnight; there is either a phased period of decline
or one of erratic or selective performance and reporting. Above all, don’t rely
solely on either a business report rating/guide or indeed the insured level of
cover held.
Excellent analysis, Eddie
ReplyDeleteAs you say, things started to go wrong in 2014 with the foray into Europe as part of expansion plans. This happens so often with a move into an unknown area, perhaps trying to emulate some of the bigger rivals, some of whom are run by accountants who seem to have a feel for business and are by nature, cautious. I'm thinking that not enough of the IT industry can actually read a balance sheet. That feel for a sound business is something that AI systems won't be able to offer in future, either:)
Great article. As a former employee who was fed the dream, i feel it is important to find out who was responsible for the demise of a great company.
ReplyDelete